County Profile for Cass - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 239,760,236 Total Charges 3,116,888,558
Fixed Assets 668,002,003 Contract Allowance 1,748,533,673
Other Assets 90,149,947 Operating Revenue 1,368,354,885
Total Assets 997,912,186 Operating Expenses 1,268,555,152
Current Liabilities 146,113,863 Operating Margin 99,799,733
Long Term Liabilities 365,379,140 Other Income 60,111,934
Total Equity 486,419,183 Other Expense -1,266,388
Total Liabilities and Equity 997,912,186 Net Profit or Loss 161,178,055

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,685 Revenue per Bed $2,359,233 Revenue per Person $1,368,354,885
Net Margin per Discharge $2,894 Net Margin per Bed $172,069 Net Margin per Person $99,799,733
Net Profit per Discharge $4,675 Net Profit per Bed $277,893 Net Profit per Person $161,178,055
Net Fixed Assets per Discharge $19,374 Net Fixed Assets per Bed $1,151,728 Net Fixed Assets per Bed $668,002,003
Long Term Debt per Discharge $10,597 Long Term Debt per Bed $629,964 Long Term Debt per Person $365,379,140
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 225 Net Fixed Assets 143 Population Estimate 1,151
Total Revenue 141 Long Term Liabilities 180 Total Patient Discharges 242
Net Margin 70 Total Patient Beds 267
Net Profit or Loss 85

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 133,248,708 302,998,845 0.4398
31 Intensive Care Unit 28,285,638 53,154,941 0.5321
32 Coronary Care Unit 17,449,396 83,263,435 0.2096
43 Nursery 4,503,920 7,762,612 0.5802
44 Skilled Nursing Care 0 0
50 Operating Room 95,972,313 330,704,762 0.2902
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 29,985,863 13 Nursing Administration 6,770,396
02,03 Captial Related - Movable Equipment 32,922,747 14 Central Services and Supply 522,777
04 Employee Benefits 40,119,490 15 Pharmacy 288,294
05 Administrative and General 180,973,356 16 Medical Records and Medical Library 1,813,800
06 Maintenance and Repairs 4,665,345 17 Social Services 2,745,741
07 Operation of Plant 25,210,324 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 11,473,384 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,920,444 20,21,22,23 Education Programs 6,518,115
Total General Service Cost Centers 350,930,076

County Profile for Cass - 2015